Frederickson Plan, The WoodlandsHarrahOK73045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrah at Frederickson Plan, The Woodlands, Harrah, OK, 73045 listed at $259,350 pairs $2,324/mo rent with a $1,269/mo payment to leave $668/mo cash flow. Total monthly income runs $2,324/mo, and annual cash flow reaches $8,018/yr on $85,975 cash to close. Return on cash invested measures 29.23% in year one, and rental yield registers 10.75% at a $259,350 basis. Equity gained on principal adds $1,674/yr, and annual property appreciation at 5% supports $71,654 by year five. Five-year ROI tracks 153.16% and total cumulative return in cash totals $131,681. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,324/mo property income relative to a $1,269/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73045, Harrah, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 3,626 (71.3%) |
| Renter Occupied HU | 1,099 (21.6%) |
| Vacant Housing Units | 357 ( 7.0%) |
| Median Home Value | $279,295 |
| Average Home Value | $317,610 |
Housing Distribution
Address Breakdown
Residential
4,808
Single Family
4,776
Multi-Family
32
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
