Frasier Plan, Coachman ReserveSimpsonvilleSC29681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Simpsonville at Frasier Plan, Coachman Reserve, Simpsonville, SC, 29681 offers a 8.72% rental yield on a $625,995 purchase with $4,549/mo rent. Total monthly income registers $4,549/mo, and a $3,064/mo payment leaves $822/mo available for distribution. Annual cash flow reaches $9,870/yr on $205,952 to close, and return on cash invested stands at 24.85% in year one. Equity gained on principal adds $4,039/yr while 5% annual appreciation supports $172,951 over five years. Portfolio math shows five-year ROI at 129.01% and total cumulative return in cash at $265,705. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,549/mo property income against a $3,064/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29681, Simpsonville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,732 (100%) |
| Owner Occupied HU | 21,349 (83.0%) |
| Renter Occupied HU | 3,417 (13.3%) |
| Vacant Housing Units | 966 ( 3.8%) |
| Median Home Value | $378,229 |
| Average Home Value | $419,357 |
Housing Distribution
Address Breakdown
Residential
25,817
Single Family
24,074
Multi-Family
1,743
Businesses
1,206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A