Franklin Plan, Hillcrest EstatesPaso Tx Usa CyppxkTX79938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paso Tx Usa Cyppxk at Franklin Plan, Hillcrest Estates, Paso Tx Usa Cyppxk, TX, 79938 earns $747/mo cash flow from $3,200/mo rent with a $1,688/mo payment. Total monthly income totals $3,200/mo, and annual cash flow totals $8,968/yr on $114,351 capital. ROI tracks 27.75% on current figures, and rental yield reads 11.13% at a $344,950 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,303 over five years. Five-year ROI reaches 146.13% and total cumulative return in cash sums $167,100. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,200/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79938, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,205 (100%) |
| Owner Occupied HU | 23,881 (74.2%) |
| Renter Occupied HU | 6,916 (21.5%) |
| Vacant Housing Units | 1,408 ( 4.4%) |
| Median Home Value | $229,513 |
| Average Home Value | $242,428 |
Housing Distribution
Address Breakdown
Residential
31,696
Single Family
31,282
Multi-Family
414
Businesses
1,102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carefree Homes
Mls Name: Carefree Homes
Mls Provider:
Mls ID: #N/A