FRANKLIN Plan, Campbell PlaceLebanonTN37087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lebanon at FRANKLIN Plan, Campbell Place, Lebanon, TN, 37087 priced at $259,990 pairs $2,166/mo rent with $609/mo cash flow after a $1,273/mo payment. Total monthly income equals $2,166/mo, and annual cash flow comes to $7,310/yr on $86,187 invested. Return on cash invested is 28.39% in year one, and rental yield stands at 10% on a $259,990 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,830 by year five. Five-year ROI measures 148.1% and total cumulative return in cash reaches $127,646. For financing, Ziffy Mortgage’s DSCR program evaluates $2,166/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37087, Lebanon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,079 (100%) |
| Owner Occupied HU | 15,902 (66.0%) |
| Renter Occupied HU | 6,660 (27.7%) |
| Vacant Housing Units | 1,517 ( 6.3%) |
| Median Home Value | $416,956 |
| Average Home Value | $474,133 |
Housing Distribution
Address Breakdown
Residential
23,420
Single Family
21,841
Multi-Family
1,579
Businesses
1,524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
