Franklin Plan, Bulle Rock Single Family Homes, Havre De Grace, MD, 21078 | 7.7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Franklin Plan, Bulle Rock Single Family Homes, Havre De Grace, MD, 21078 | 7.7% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3057 sft

489 Beards Hill Rd, Aberdeen, MD, 21001

4 Bed
4 Bath
4732 sft

305 Overview Dr, Abingdon, MD, 21009

4 Bed
4 Bath
4176 sft

1209 Bear Hollow Ct, Forest Hill, MD, 21050

3 Bed
2 Bath
2265 sft

2114 Oaklyn Dr, Fallston, MD, 21047

Nearby investment properties with comparable prices

5 Bed
5 Bath
3025 sft

10006 Campbell Blvd, Middle River, MD, 21220

Alexander II Plan, Bulle Rock Single Family

3 Bed
3 Bath
2490 sft

Alexander II Plan, Bulle Rock Single Family, Havre De Grace, MD, 21078

4 Bed
3 Bath
4658 sft

7 Bangert Ave, White Marsh, MD, 21162

4 Bed
4 Bath
2518 sft

ALEC Plan, Creekside Estates, Middle River, MD, 21220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Havre De Grace at Franklin Plan, Bulle Rock Single Family Homes, Havre De Grace, MD, 21078 priced at $644,990 pairs $4,136/mo rent with after a $3,157/mo payment. Total monthly income equals $4,136/mo. Return on cash invested is 18.7% in year one, and rental yield stands at 7.7% on a $644,990 basis. Equity gained on principal adds $4,162/yr, and 5% annual appreciation accumulates to $178,199 by year five. Five-year ROI measures 97.12% and total cumulative return in cash reaches $206,101. For financing, Ziffy Mortgage’s DSCR program evaluates $4,136/mo property income against a $3,157/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$365 monthly HOA

More details about the property

Superior design where each room flows gracefully into the next!. Large and spacious rooms that are open and inviting. 4 bedrooms, 2.5 baths, and an optional 5th bedroom on the main level. A full unfinished basement and 2-car garage are perfect for future expansion.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,099 (100%)
Owner Occupied HU	6,294 (69.2%)
Renter Occupied HU	2,219 (24.4%)
Vacant Housing Units	586 ( 6.4%)
Median Home Value	$445,721
Average Home Value	$488,694