Frank Plan, Hawthorne, Georgetown, DE, 19947 | $747/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3040 sft

Sunbeam Way HOMESITE 130, Milton, DE, 19968

3 Bed
2 Bath
1000 sft

133 Felton St, Rehoboth Beach, DE, 19971

Investment Property+ 2 more

5 Bed
3 Bath
1717 sft

16876 N Hunters Run, Lewes, DE, 19958

4 Bed
3 Bath
2690 sft

31530 Whiteclay Dr, Millville, DE, 19967

Nearby investment properties with comparable prices

3 Bed
2 Bath
1781 sft

Asheville Plan, Monarch Glen, Milton, DE, 19968

3 Bed
2 Bath
1905 sft

9169 Greenway Trl, Selbyville, DE, 19975

2 Bed
3 Bath
1953 sft

20852 Country Rd, Georgetown, DE, 19947

3 Bed
3 Bath
1900 sft

30381 Millsboro Hwy, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at Frank Plan, Hawthorne, Georgetown, DE, 19947 offers $3,928/mo rent that, after a $2,691/mo payment, leaves $747/mo cash flow. Total monthly income is $3,928/mo, and annual cash flow is $8,960/yr on $180,917 cash. Return on cash invested measures 25.01% in year one, and rental yield stands at 8.57% at a $549,900 entry. Equity gained on principal adds $3,548/yr while 5% annual appreciation compounds into $151,927 by year five. Five-year ROI records 129.64% and total cumulative return in cash reaches $234,542. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,928/mo property income versus a $2,691/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19947, Georgetown, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,053 (100%)
Owner Occupied HU	5,508 (68.4%)
Renter Occupied HU	1,913 (23.8%)
Vacant Housing Units	632 ( 7.8%)
Median Home Value	$417,674
Average Home Value	$441,528