








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income equals $2,900/mo, and annual cash flow comes to $4,507/yr on $142,794 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 8.08% on a $430,750 basis. Equity gained on principal adds $2,780/yr, and 5% annual appreciation accumulates to $119,008 by year five. Five-year ROI measures 119.34% and total cumulative return in cash reaches $170,410. For financing, Ziffy Mortgage’s DSCR program evaluates $2,900/mo property income against a $2,108/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84321, Logan, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,496 (100%) |
| Owner Occupied HU | 8,729 (47.2%) |
| Renter Occupied HU | 8,614 (46.6%) |
| Vacant Housing Units | 1,153 ( 6.2%) |
| Median Home Value | $415,839 |
| Average Home Value | $463,128 |
Residential
17,310
Single Family
15,745
Multi-Family
1,565
Businesses
1,340
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Price change | $430,750 |
| 2025-01-29 | Price change | $422,750 |
| 2024-10-01 | Listed for sale | $428,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • OLO Builders
Mls Name: OLO Builders
Mls Provider:
Mls ID: #N/A