Foster Plan, Willowbrooke : Heritage CollectionSaint PaulMN55128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Paul at Foster Plan, Willowbrooke: Heritage Collection, Saint Paul, MN, 55128 generates $3,434/mo in rent and, after a $2,501/mo payment, leaves $243/mo in cash flow. Total monthly income is $3,434/mo, and annual cash flow is $2,918/yr on $168,116 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 8.06% on a $510,990 entry. Equity gained on principal adds $3,297/yr, while 5% annual appreciation builds toward $141,177 over five years. Five-year ROI reaches 113.02% and total cumulative return in cash sums $190,010. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,434/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55128, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,062 (100%) |
| Owner Occupied HU | 9,012 (69.0%) |
| Renter Occupied HU | 3,381 (25.9%) |
| Vacant Housing Units | 669 ( 5.1%) |
| Median Home Value | $350,851 |
| Average Home Value | $408,487 |
Housing Distribution
Address Breakdown
Residential
12,003
Single Family
10,104
Multi-Family
1,899
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A