FORWARD PASS Plan, Oak Tree Landing,Edmond,OK,73025

Investment Highlights

Investment property for sale in Edmond at FORWARD PASS Plan, Oak Tree Landing, Edmond, OK, 73025 with 5% annual appreciation on a $465,000 basis while $3,601/mo rent supports operations. Total monthly income totals $3,601/mo and a $2,276/mo payment preserves $598/mo for cash returns. Annual cash flow comes to $7,180/yr on $154,148 deployed, and return on cash invested reaches 24.57% in year one. Equity gained on principal adds $3,001/yr, and five-year appreciation sums $128,471 alongside rental yield of 9.29%. Five-year ROI measures 128.18% and total cumulative return in cash totals $197,579.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,601/mo property income versus a $2,276/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.