Forsythia Plan, The Pines at the PreserveBroken ArrowOK74011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Forsythia Plan, The Pines at the Preserve, Broken Arrow, OK, 74011 generates $2,604/mo in rent and, after a $1,645/mo payment, leaves $158/mo in cash flow. Total monthly income is $2,604/mo, and annual cash flow is $1,894/yr on $111,384 invested. Return on cash invested sits at 21.61% in year one, and rental yield is 9.3% on a $336,000 entry. Equity gained on principal adds $2,168/yr, while 5% annual appreciation builds toward $92,831 over five years. Five-year ROI reaches 113.38% and total cumulative return in cash sums $126,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,604/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,632 (100%) |
| Owner Occupied HU | 10,326 (75.7%) |
| Renter Occupied HU | 2,744 (20.1%) |
| Vacant Housing Units | 562 ( 4.1%) |
| Median Home Value | $293,626 |
| Average Home Value | $346,982 |
Housing Distribution
Address Breakdown
Residential
13,587
Single Family
12,852
Multi-Family
735
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shaw Homes
Mls Name: Shaw Homes
Mls Provider:
Mls ID: #N/A