Forestall Plan, Cooper's WalkLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loganville at Forestall Plan, Cooper's Walk, Loganville, GA, 30052 offers $2,819/mo rent that, after a $2,087/mo payment, leaves $224/mo cash flow. Total monthly income is $2,819/mo, and annual cash flow is $2,685/yr on $141,378 cash. Return on cash invested measures 21.81% in year one, and rental yield stands at 7.93% at a $426,480 entry. Equity gained on principal adds $2,752/yr while 5% annual appreciation compounds into $117,829 by year five. Five-year ROI records 112.89% and total cumulative return in cash reaches $159,601. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,819/mo property income versus a $2,087/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKinley Homes
Mls Name: McKinley Homes
Mls ID: #N/A