Forest Way #5VXJ83DavisburgMI48350
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate Forest Way #5VXJ83, Davisburg, MI, 48350 in Davisburg. At $494,800 it earns $4,096/mo in rent and distributes $833/mo to the owner after the $2,225/mo payment, a consistent 9.93% yield. DSCR 1.84 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $136,704 in value; $4,557/yr in principal paydown compounds ownership stake. Total projected return: $242,087.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 7.2% |
| Monthly Cash Flow | $833 | $350 |
City averages based on Davisburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,096 |
| Total Monthly Debt Service | $3,066 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48350, Davisburg, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,266 (100%) |
| Owner Occupied HU | 2,738 (83.8%) |
| Renter Occupied HU | 416 (12.7%) |
| Vacant Housing Units | 112 ( 3.4%) |
| Median Home Value | $385,109 |
| Average Home Value | $402,449 |
Housing Distribution
Address Breakdown
Residential
2,975
Single Family
2,975
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48350, Davisburg, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,266 (100%) |
| Owner Occupied HU | 2,738 (83.8%) |
| Renter Occupied HU | 416 (12.7%) |
| Vacant Housing Units | 112 ( 3.4%) |
| Median Home Value | $385,109 |
| Average Home Value | $402,449 |
Housing Distribution
Address Breakdown
Residential
2,975
Single Family
2,975
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices