Forest Plan, The Oaks North - Willow, Meridian, ID, 83646 | $90/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2621 sft

7597 W Havana Dr, Boise, ID, 83709

3 Bed
2 Bath
1693 sft

1803 E Danmor Dr, Boise, ID, 83712

4 Bed
3 Bath
12241 sft

16090 N Merchant Way, Nampa, ID, 83687

4 Bed
3 Bath
2517 sft

2056 N Josie Way, Meridian, ID, 83646

Nearby investment properties with comparable prices

5 Bed
4 Bath
3300 sft

173 W Rockaway Dr, Kuna, ID, 83634

5 Bed
3 Bath
2800 sft

8543 E Dove Field Dr, Nampa, ID, 83687

5 Bed
3 Bath
2800 sft

18363 N Sparkleberry Ave, Nampa, ID, 83687

4 Bed
2 Bath
2095 sft

Plan 2095 Plan, Terrace Falls, Nampa, ID, 83686

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,904/mo, and annual cash flow records $1,079/yr on $218,125 to close. Return on cash invested measures 20.56% and rental yield reads 7.07% at the current $662,995. Equity gained on principal adds $4,278/yr, and 5% annual appreciation supports $183,173 by year five. Five-year ROI prints 105.69% and total cumulative return in cash totals $230,534.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,904/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA