Flourish Plan, Trilogy San Juan OaksHollisterCA95023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hollister at Flourish Plan, Trilogy San Juan Oaks, Hollister, CA, 95023 priced at $742,499 converts $6,695/mo rent into $2,102/mo cash flow after a $3,634/mo obligation. Total monthly income equals $6,695/mo, and annual cash flow totals $25,223/yr on $244,282 invested. Return on cash invested prints 30.39% in year one, and rental yield reads 10.82% against a $742,499 entry. Equity gained on principal adds $4,791/yr, while 5% annual appreciation compiles into $205,139 by year five. Five-year ROI reaches 158.98% and total cumulative return in cash sums $388,359. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,695/mo property income covering a $3,634/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95023, Hollister, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,639 (100%) |
| Owner Occupied HU | 13,439 (68.4%) |
| Renter Occupied HU | 5,496 (28.0%) |
| Vacant Housing Units | 704 ( 3.6%) |
| Median Home Value | $784,295 |
| Average Home Value | $817,487 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,487
Multi-Family
1,890
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Trilogy
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A