Floor Plan Available: 3513 Plan, The Views at Rancho CabrilloPeoriaAZ85383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Peoria at Floor Plan Available: 3513 Plan, The Views at Rancho Cabrillo, Peoria, AZ, 85383 generates $3,000/mo in rent and, after a $2,207/mo payment, leaves $334/mo in cash flow. Total monthly income is $3,000/mo, and annual cash flow is $4,014/yr on $149,503 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 7.98% on a $450,990 entry. Equity gained on principal adds $2,910/yr, while 5% annual appreciation builds toward $124,600 over five years. Five-year ROI reaches 116.89% and total cumulative return in cash sums $174,749. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,000/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85383, Peoria, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,383 (100%) |
| Owner Occupied HU | 24,469 (83.3%) |
| Renter Occupied HU | 2,215 ( 7.5%) |
| Vacant Housing Units | 2,699 ( 9.2%) |
| Median Home Value | $625,101 |
| Average Home Value | $690,848 |
Housing Distribution
Address Breakdown
Residential
27,579
Single Family
12,386
Multi-Family
15,193
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
