Floor Plan #726 Plan, Horizon HillsLovelandCO80537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loveland at Floor Plan #726 Plan, Horizon Hills, Loveland, CO, 80537 generates $2,977/mo in rent and, after a $1,529/mo payment, leaves $1,121/mo in cash flow. Total monthly income is $2,977/mo, and annual cash flow is $13,457/yr on $103,559 invested. Return on cash invested sits at 32.9% in year one, and rental yield is 11.44% on a $312,394 entry. Equity gained on principal adds $2,016/yr, while 5% annual appreciation builds toward $86,309 over five years. Five-year ROI reaches 172.22% and total cumulative return in cash sums $178,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,977/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80537, Loveland, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,269 (100%) |
| Owner Occupied HU | 12,421 (61.3%) |
| Renter Occupied HU | 6,692 (33.0%) |
| Vacant Housing Units | 1,156 ( 5.7%) |
| Median Home Value | $561,925 |
| Average Home Value | $618,550 |
Housing Distribution
Address Breakdown
Residential
19,281
Single Family
17,561
Multi-Family
1,720
Businesses
1,822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices