Fleming by ICI Homes_ West End Plan, Nocatee, Ponte Vedra, FL, 32081 | $697/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3139 sft

157 RENWICK Parkway, Saint Augustine, FL, 32095

4 Bed
3 Bath
2455 sft

2273 THE WOODS Drive E, Jacksonville, FL, 32246

3 Bed
3 Bath
2683 sft

2243 THE WOODS Drive E, Jacksonville, FL, 32246

3 Bed
3 Bath
2107 sft

194 MAGNOLIA CREEK Walk, Ponte Vedra, FL, 32081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1665 sft

81 STARGAZE Lane, Augustine, FL, 32095

4 Bed
3 Bath
1738 sft

123 Appalachian Trail St, Saint Johns, FL, 32259

4 Bed
3 Bath
2096 sft

12850 DEEP LAGOON Place W, Jacksonville, FL, 32246

4 Bed
3 Bath
2273 sft

268 NARVAREZ Avenue, Saint Augustine, FL, 32084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at Fleming by ICI Homes_ West End Plan, Nocatee, Ponte Vedra, FL, 32081 priced at $547,900 pairs $4,333/mo rent with $697/mo cash flow after a $2,682/mo payment. Total monthly income equals $4,333/mo, and annual cash flow comes to $8,361/yr on $180,259 invested. Return on cash invested is 24.7% in year one, and rental yield stands at 9.49% on a $547,900 basis. Equity gained on principal adds $3,536/yr, and 5% annual appreciation accumulates to $151,375 by year five. Five-year ROI measures 129.09% and total cumulative return in cash reaches $232,690. For financing, Ziffy Mortgage’s DSCR program evaluates $4,333/mo property income against a $2,682/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA