Fitzgerald Plan, The WoodlandsHarrahOK73045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrah at Fitzgerald Plan, The Woodlands, Harrah, OK, 73045 generates $2,263/mo in rent and, after a $1,234/mo payment, leaves $653/mo in cash flow. Total monthly income is $2,263/mo, and annual cash flow is $7,835/yr on $83,573 invested. Return on cash invested sits at 29.28% in year one, and rental yield is 10.77% on a $252,105 entry. Equity gained on principal adds $1,627/yr, while 5% annual appreciation builds toward $69,652 over five years. Five-year ROI reaches 153.36% and total cumulative return in cash sums $128,171. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,263/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73045, Harrah, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 3,626 (71.3%) |
| Renter Occupied HU | 1,099 (21.6%) |
| Vacant Housing Units | 357 ( 7.0%) |
| Median Home Value | $279,295 |
| Average Home Value | $317,610 |
Housing Distribution
Address Breakdown
Residential
4,808
Single Family
4,776
Multi-Family
32
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
