Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at Firefly Plan, The Summit at Carter's Station, Columbia, TN, 38401 earns $365/mo cash flow from $2,760/mo rent with a $1,958/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $4,384/yr on $132,598 capital. ROI tracks 23.22% on current figures, and rental yield reads 8.28% at a $399,995 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,511 over five years. Five-year ROI reaches 120.33% and total cumulative return in cash sums $159,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Price change | $399,995 |
| 2025-03-01 | Price change | $436,995 |
| 2025-01-04 | Price change | $441,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
