Firefly Plan, Ashland, Angleton, TX, 77515 | $218/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Firefly Plan, Ashland, Angleton, TX, 77515 | $218/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3249 sft

8310 Amber Summit Ln, Angleton, TX, 77515

4 Bed
2 Bath
2083 sft

8314 Opal Pond Dr, Angleton, TX, 77515

4 Bed
4 Bath
2341 sft

608 Angus Trl, Angleton, TX, 77515

4 Bed
3 Bath
2231 sft

8206 Opal Pond Dr, Angleton, TX, 77515

Nearby investment properties with comparable prices

4 Bed
3 Bath
2507 sft

Rio Grande Plan, Columbia Lakes, West Columbia, TX, 77486

3 Bed
2 Bath
1767 sft

339 Freeman Blvd, West Columbia, TX, 77486

3 Bed
2 Bath
1766 sft

6837 County Road 684, Sweeny, TX, 77480

Rental Income+ 1 more

2 Bed
1 Bath
2400 sft

208 W 2nd St, Sweeny, TX, 77480

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Angleton at Firefly Plan, Ashland, Angleton, TX, 77515 at $289,990 posts ROI 22.63% with $218/mo cash flow from $2,280/mo rent. Total monthly income equals $2,280/mo, and annual cash flow records $2,618/yr on $96,132 to close. Return on cash invested measures 22.63% and rental yield reads 9.43% at the current $289,990. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,119 by year five. Five-year ROI prints 118.69% and total cumulative return in cash totals $114,097.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,280/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home from the extended front porch, you're welcomed into the foyer, where two bedrooms sit at the front of the home and share a full bath. Continuing down the hall, you'll find an additional bedroom and a conveniently located laundry room nearby. The heart of the home opens into the kitchen, seamlessly connected to the family room and dining area, creating an inviting space for gathering. A back patio extends off the dining area, offering a spot to enjoy the outdoors. Just off the dining area, the primary bedroom features a spacious walk-in closet and a private primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,883 (100%)
Owner Occupied HU	9,301 (67.0%)
Renter Occupied HU	3,197 (23.0%)
Vacant Housing Units	1,385 ( 10.0%)
Median Home Value	$258,127
Average Home Value	$284,750