Fern Plan, Ten Trails Mountain View : Townhomes SouthBlack DiamondWA98010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Black Diamond at Fern Plan, Ten Trails Mountain View: Townhomes South, Black Diamond, WA, 98010 earns $977/mo cash flow from $4,373/mo rent with a $2,765/mo payment. Total monthly income totals $4,373/mo, and annual cash flow totals $11,726/yr on $185,869 capital. ROI tracks 26.37% on current figures, and rental yield reads 9.29% at a $564,950 purchase. Equity gained on principal adds $3,646/yr, and 5% annual appreciation supports $156,085 over five years. Five-year ROI reaches 137.23% and total cumulative return in cash sums $255,059. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,373/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98010, Black Diamond, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,295 (100%) |
| Owner Occupied HU | 2,684 (81.5%) |
| Renter Occupied HU | 440 (13.4%) |
| Vacant Housing Units | 171 ( 5.2%) |
| Median Home Value | $964,639 |
| Average Home Value | $1,018,839 |
Housing Distribution
Address Breakdown
Residential
3,368
Single Family
3,192
Multi-Family
176
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A