Felice Plan 3 Plan, The Terraces at WalnutWalnutCA91789
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut at Felice Plan 3 Plan, The Terraces at Walnut, Walnut, CA, 91789 offers a 4.02% rental yield on a $1,325,857 purchase with $4,440/mo rent. 86% in year one. Equity gained on principal adds $8,556/yr while 5% annual appreciation supports $366,310 over five years. Portfolio math shows five-year ROI at 48.87% and total cumulative return in cash at $209,913. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,440/mo property income against a $6,489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91789, Walnut, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,461 (100%) |
| Owner Occupied HU | 10,643 (79.1%) |
| Renter Occupied HU | 2,343 (17.4%) |
| Vacant Housing Units | 475 ( 3.5%) |
| Median Home Value | $947,000 |
| Average Home Value | $1,043,938 |
Housing Distribution
Address Breakdown
Residential
13,314
Single Family
13,072
Multi-Family
242
Businesses
1,832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CBC Home
Mls Name: CBC Home
Mls ID: #N/A