Farwell Plan, ValenciaManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at Farwell Plan, Valencia, Manvel, TX, 77578 with 5% annual appreciation on a $439,990 basis while $4,344/mo rent supports operations. Total monthly income totals $4,344/mo and a $2,154/mo payment preserves $1,215/mo for cash returns. Annual cash flow comes to $14,576/yr on $145,857 deployed, and return on cash invested reaches 29.9% in year one. Equity gained on principal adds $2,839/yr, and five-year appreciation sums $121,561 alongside rental yield of 11.85%. Five-year ROI measures 157.64% and total cumulative return in cash totals $229,927.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,344/mo property income versus a $2,154/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
