Farrah Plan, Watersound OriginsKbjkjd WatersoundFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kbjkjd Watersound at Farrah Plan, Watersound Origins, Kbjkjd Watersound, FL, 32461 listed at $775,600 pairs $6,899/mo rent with a $3,796/mo payment to leave $1,557/mo cash flow. Total monthly income runs $6,899/mo, and annual cash flow reaches $18,686/yr on $255,172 cash to close. Return on cash invested measures 27.38% in year one, and rental yield registers 10.67% at a $775,600 basis. Equity gained on principal adds $5,005/yr, and annual property appreciation at 5% supports $214,284 by year five. Five-year ROI tracks 143.82% and total cumulative return in cash totals $366,987. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,899/mo property income relative to a $3,796/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$195 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Watersound Origins
Mls Name: Watersound Origins
Mls ID: #N/A