Farnsworth Plan, Elements at Viridian - Traditional Series, Arlington, TX, 76005 | 8.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2449 sft

4945 Bacon Dr, Fort Worth, TX, 76244

3 Bed
2 Bath
2551 sft

4254 Birch Creek Rd, Fort Worth, TX, 76244

3 Bed
3 Bath
1800 sft

850 W Canty St, Dallas, TX, 75208

3 Bed
3 Bath
2160 sft

5004 Wyoming Trl, North Richland Hills, TX, 76180

Nearby investment properties with comparable prices

5 Bed
3 Bath
2720 sft

1733 Foliage Dr, Fort Worth, TX, 76131

4 Bed
3 Bath
2639 sft

2414 Ascent Ln, Grand Prairie, TX, 75052

4 Bed
3 Bath
2820 sft

Dewberry Plan, Somerset, Mansfield, TX, 76084

3 Bed
2 Bath
1960 sft

636 Coats St, Coppell, TX, 75019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,905/mo. Return on cash invested is 18.81% in year one, and rental yield stands at 8.12% on a $576,990 basis. Equity gained on principal adds $3,723/yr, and 5% annual appreciation accumulates to $159,412 by year five. Five-year ROI measures 98.12% and total cumulative return in cash reaches $186,264. For financing, Ziffy Mortgage’s DSCR program evaluates $3,905/mo property income against a $2,824/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914