Farnese Plan, Esplanade at Wiregrass Ranch, Wesley Chapel, FL, 33545 | $374/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1214 sft

704 W Fribley St, Tampa, FL, 33603

3 Bed
3 Bath
1622 sft

10118 Westpark Preserve Blvd, Tampa, FL, 33625

3 Bed
2 Bath
1384 sft

23812 Plantation Palms Blvd, Land O Lakes, FL, 34639

3 Bed
3 Bath
1472 sft

5608 Palm River Rd, Tampa, FL, 33619

Nearby investment properties with comparable prices

4 Bed
4 Bath
3002 sft

2753 Heathgate Way, Land O Lakes, FL, 34638

4 Bed
3 Bath
2200 sft

13374 Ogden Glade Rd, Dade City, FL, 33525

4 Bed
3 Bath
2200 sft

13327 Ogden Glade Rd, Dade City, FL, 33525

4 Bed
3 Bath
2200 sft

13307 Ogden Glade Rd, Dade City, FL, 33525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at Farnese Plan, Esplanade at Wiregrass Ranch, Wesley Chapel, FL, 33545 priced at $467,999 pairs $3,480/mo rent with $374/mo cash flow after a $2,291/mo payment. Total monthly income equals $3,480/mo, and annual cash flow comes to $4,487/yr on $155,142 invested. Return on cash invested is 22.8% in year one, and rental yield stands at 8.92% on a $467,999 basis. Equity gained on principal adds $3,020/yr, and 5% annual appreciation accumulates to $129,299 by year five. Five-year ROI measures 118.93% and total cumulative return in cash reaches $184,505. For financing, Ziffy Mortgage’s DSCR program evaluates $3,480/mo property income against a $2,291/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA