Falcon Plan, Wildera - Valley Series, San Tan Valley, AZ, 85143 | $295/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Holly Plan, Bella Vista Farms Estate Series

3 Bed
2 Bath
1369 sft

Holly Plan, Bella Vista Farms Estate Series, San Tan Valley, AZ, 85143

2 Bed
2 Bath
1584 sft

9655 E Edgewood Ave, Mesa, AZ, 85208

4 Bed
2 Bath
1621 sft

39391 N Marla Cir, San Tan Valley, AZ, 85140

4 Bed
2 Bath
1825 sft

1162 S Mullberry St, Florence, AZ, 85132

Nearby investment properties with comparable prices

$ 335,900

ROI

Cash Flow/m

3 Bed
2 Bath
1472 sft

3925 E Rose Quartz Ln, San Tan Valley, AZ, 85143

3 Bed
2 Bath
1573 sft

Plan 1573 Plan, Bella Camino Traditions, San Tan Valley, AZ, 85143

4 Bed
2 Bath
1908 sft

10949 E Verbina Ln, Florence, AZ, 85132

3 Bed
2 Bath
1662 sft

5883 E Artemis Dr, Florence, AZ, 85132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,630/mo and a $1,933/mo payment preserves $295/mo for cash returns. Annual cash flow comes to $3,545/yr on $130,939 deployed, and return on cash invested reaches 22.62% in year one. Equity gained on principal adds $2,549/yr, and five-year appreciation sums $109,128 alongside rental yield of 7.99%. Five-year ROI measures 117.01% and total cumulative return in cash totals $153,207.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,630/mo property income versus a $1,933/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA