Falcon Plan, Bryson's RidgeSpring HopeNC27882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring Hope at Falcon Plan, Bryson's Ridge, Spring Hope, NC, 27882 priced at $260,990 pairs $1,925/mo rent with $335/mo cash flow after a $1,277/mo payment. Total monthly income equals $1,925/mo, and annual cash flow comes to $4,018/yr on $86,518 invested. Return on cash invested is 24.55% in year one, and rental yield stands at 8.85% on a $260,990 basis. Equity gained on principal adds $1,684/yr, and 5% annual appreciation accumulates to $72,107 by year five. Five-year ROI measures 127.61% and total cumulative return in cash reaches $110,404. For financing, Ziffy Mortgage’s DSCR program evaluates $1,925/mo property income against a $1,277/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27882, Spring Hope, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,612 (100%) |
| Owner Occupied HU | 2,273 (62.9%) |
| Renter Occupied HU | 909 (25.2%) |
| Vacant Housing Units | 430 (11.9%) |
| Median Home Value | $232,500 |
| Average Home Value | $272,079 |
Housing Distribution
Address Breakdown
Residential
3,299
Single Family
3,299
Multi-Family
0
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A