Fairview Plan, WoodlakeVassNC28394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vass at Fairview Plan, Woodlake, Vass, NC, 28394 with 5% annual appreciation on a $465,000 basis while $3,078/mo rent supports operations. Total monthly income totals $3,078/mo and a $2,276/mo payment preserves $244/mo for cash returns. Annual cash flow comes to $2,928/yr on $154,148 deployed, and return on cash invested reaches 21.81% in year one. Equity gained on principal adds $3,001/yr, and five-year appreciation sums $128,471 alongside rental yield of 7.94%. Five-year ROI measures 112.89% and total cumulative return in cash totals $174,023.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,078/mo property income versus a $2,276/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28394, Vass, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,826 (100%) |
| Owner Occupied HU | 1,900 (67.2%) |
| Renter Occupied HU | 616 (21.8%) |
| Vacant Housing Units | 310 (11.0%) |
| Median Home Value | $346,532 |
| Average Home Value | $432,871 |
Housing Distribution
Address Breakdown
Residential
2,565
Single Family
2,565
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ascot
Mls Name: The Ascot Corporation
Mls ID: #N/A