Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income equals $2,989/mo. Return on cash invested prints 17.68% in year one, and rental yield reads 7.83% against a $457,990 entry. Equity gained on principal adds $2,955/yr, while 5% annual appreciation compiles into $126,534 by year five. Five-year ROI reaches 92.17% and total cumulative return in cash sums $139,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,989/mo property income covering a $2,242/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Price change | $457,990 |
| 2025-01-09 | Price change | $452,990 |
| 2023-11-19 | Listed for sale | $432,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-04 | N/A | N/A | $389,730 | 21.60% |
| 2024-12-04 | $7768.02 | 167.70% | $320,500 | 169.64% |
| 2023-12-04 | $2901.71 | N/A | $118,860 | N/A |
Listed by: N/A • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
