Fairhaven Plan, Shepherds CreekColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Collierville at Fairhaven Plan, Shepherds Creek, Collierville, TN, 38017 offers $5,797/mo rent that, after a $8,619/mo payment. Total monthly income is $5,797/mo. Return on cash invested measures 10.39% in year one, and rental yield stands at 3.95% at a $1,761,000 entry. Equity gained on principal adds $11,363/yr while 5% annual appreciation compounds into $486,532 by year five. Five-year ROI records 51.43% and total cumulative return in cash reaches $293,455. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,797/mo property income versus a $8,619/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Magnolia Homes
Mls Name: Magnolia Homes
Mls Provider:
Mls ID: #N/A