Fairfield Plan, Royal PinesTrinityNC27370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinity at Fairfield Plan, Royal Pines, Trinity, NC, 27370 offers a 10.2% rental yield on a $389,990 purchase with $3,316/mo rent. Total monthly income registers $3,316/mo, and a $1,909/mo payment leaves $939/mo available for distribution. Annual cash flow reaches $11,268/yr on $129,282 to close, and return on cash invested stands at 28.62% in year one. Equity gained on principal adds $2,517/yr while 5% annual appreciation supports $107,747 over five years. Portfolio math shows five-year ROI at 149.49% and total cumulative return in cash at $193,265. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,316/mo property income against a $1,909/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27370, Trinity, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,676 (100%) |
| Owner Occupied HU | 5,336 (79.9%) |
| Renter Occupied HU | 951 (14.2%) |
| Vacant Housing Units | 389 ( 5.8%) |
| Median Home Value | $225,849 |
| Average Home Value | $244,933 |
Housing Distribution
Address Breakdown
Residential
6,606
Single Family
6,514
Multi-Family
92
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A