Fairfax Plan, Creekside Landing,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at Fairfax Plan, Creekside Landing, Dallas, GA, 30132 offers a 8.21% rental yield on a $358,400 purchase with $2,453/mo rent. Total monthly income registers $2,453/mo, and a $1,754/mo payment leaves $186/mo available for distribution. Annual cash flow reaches $2,227/yr on $118,810 to close, and return on cash invested stands at 21.78% in year one. Equity gained on principal adds $2,313/yr while 5% annual appreciation supports $99,019 over five years. Portfolio math shows five-year ROI at 113.09% and total cumulative return in cash at $134,363. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,453/mo property income against a $1,754/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.