Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gordonsville at F3c 10 Bayberry Ln #F3C-10, Gordonsville, VA, 22942 offers a 6.19% rental yield on a $505,683 purchase with $2,610/mo rent. 51% in year one. Equity gained on principal adds $3,263/yr while 5% annual appreciation supports $139,711 over five years. Portfolio math shows five-year ROI at 79.53% and total cumulative return in cash at $132,316. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,610/mo property income against a $2,475/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$218 monthly HOA
Neighborhood data shown for ZIP Code: 22942, Gordonsville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,061 (100%) |
| Owner Occupied HU | 3,578 (70.7%) |
| Renter Occupied HU | 961 (19.0%) |
| Vacant Housing Units | 522 (10.3%) |
| Median Home Value | $367,492 |
| Average Home Value | $440,245 |
Residential
4,015
Single Family
3,978
Multi-Family
37
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listed for sale | $505,683 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: FRANK LACKMAN • CH REALTY LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #664078
