F22 Christmas Mountain Road #22BartlettNH03812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bartlett at F22 Christmas Mountain Road #22, Bartlett, NH, 03812 uses $125,639 cash to close to unlock $524/yr annual cash flow and $44/mo monthly cash flow. Total monthly income runs $2,584/mo, and a $1,855/mo payment keeps the spread at $44/mo. Purchase price stands at $379,000, and rental yield measures 8.18% with $2,584/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 105.75% and total cumulative return in cash records $132,863. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,584/mo property income covering a $1,855/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03812, Bartlett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 505 (30.5%) |
| Renter Occupied HU | 93 ( 5.6%) |
| Vacant Housing Units | 1,059 (63.9%) |
| Median Home Value | $444,805 |
| Average Home Value | $507,718 |
Housing Distribution
Address Breakdown
Residential
20
Single Family
20
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanner Wheeler • Senne Residential LLC
Mls Name: PrimeMLS
Mls ID: #5049240