F Plan, Eagle Trace TownhomesGainesvilleFL32605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at F Plan, Eagle Trace Townhomes, Gainesville, FL, 32605 priced at $231,500 pairs $2,100/mo rent with $424/mo cash flow after a $1,133/mo payment. Total monthly income equals $2,100/mo, and annual cash flow comes to $5,086/yr on $76,742 invested. Return on cash invested is 26.54% in year one, and rental yield stands at 10.89% on a $231,500 basis. Equity gained on principal adds $1,494/yr, and 5% annual appreciation accumulates to $63,959 by year five. Five-year ROI measures 139.77% and total cumulative return in cash reaches $107,266. For financing, Ziffy Mortgage’s DSCR program evaluates $2,100/mo property income against a $1,133/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32605, Gainesville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,956 (100%) |
| Owner Occupied HU | 7,367 (67.2%) |
| Renter Occupied HU | 2,972 (27.1%) |
| Vacant Housing Units | 617 ( 5.6%) |
| Median Home Value | $331,341 |
| Average Home Value | $363,490 |
Housing Distribution
Address Breakdown
Residential
10,757
Single Family
9,516
Multi-Family
1,241
Businesses
566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • University Realty LLC
Mls Name: University Realty LLC
Mls ID: #N/A