Ezra Plan, Bella Vista Trails Classic Series,San Tan Valley,AZ,85143

Investment Highlights

Investment property for sale in San Tan Valley at Ezra Plan, Bella Vista Trails Classic Series, San Tan Valley, AZ, 85143 uses $127,293 cash to close to unlock $1,555/yr annual cash flow and $130/mo monthly cash flow. Total monthly income runs $2,399/mo, and a $1,879/mo payment keeps the spread at $130/mo. Purchase price stands at $383,990, and rental yield measures 7.5% with $2,399/mo rent. Return on cash invested shows 21.13% in year one, and 5% annual appreciation builds toward $106,089 over five years. Five-year ROI reaches 109.04% and total cumulative return in cash records $138,797. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,399/mo property income covering a $1,879/mo payment rather than investor’s personal income.