Evia Plan, Trilogy at The Polo Club, Indio, CA, 92201 | $6,303/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3432 sft

46000 E Eldorado Dr #1, Indian Wells, CA, 92210

4 Bed
3 Bath
2680 sft

50700 Los Palos Dr, Indio, CA, 92201

3 Bed
4 Bath
2563 sft

50 Santo Domingo Dr, Rancho Mirage, CA, 92270

3 Bed
3 Bath
3509 sft

38086 W Maracaibo Cir, Palm Springs, CA, 92264

Nearby investment properties with comparable prices

4 Bed
2 Bath
1692 sft

39487 Majorca Dr N, Indio, CA, 92203

Investment Property+ 1 more

4 Bed
2 Bath
1348 sft

43240 Virginia Ave, Palm Desert, CA, 92211

4 Bed
3 Bath
1498 sft

80903 Mississippi Ave, Indio, CA, 92201

2 Bed
3 Bath
1568 sft

1651 S Cerritos Dr, Palm Springs, CA, 92264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indio at Evia Plan, Trilogy at The Polo Club, Indio, CA, 92201 with 5% annual appreciation on a $567,490 basis while $9,814/mo rent supports operations. Total monthly income totals $9,814/mo and a $2,778/mo payment preserves $6,303/mo for cash returns. Annual cash flow comes to $75,636/yr on $186,704 deployed, and return on cash invested reaches 60.57% in year one. Equity gained on principal adds $3,662/yr, and five-year appreciation sums $156,787 alongside rental yield of 20.75%. Five-year ROI measures 320.85% and total cumulative return in cash totals $599,033.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,814/mo property income versus a $2,778/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92201, Indio, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,307 (100%)
Owner Occupied HU	12,137 (48.0%)
Renter Occupied HU	9,279 (36.7%)
Vacant Housing Units	3,891 (15.4%)
Median Home Value	$480,178
Average Home Value	$519,362