Evia Plan, Trilogy at The Polo Club, Indio, CA, 92201 | $1,289/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2080 sft

146 Eastlake Dr, Palm Springs, CA, 92264

3 Bed
2 Bath
1756 sft

81159 Calle Orfila, Indio, CA, 92203

2 Bed
1 Bath
616 sft

82075 Country Club Dr UNIT 37, Indio, CA, 92201

3 Bed
2 Bath
1800 sft

45065 Desert View Ct, La Quinta, CA, 92253

Nearby investment properties with comparable prices

4 Bed
2 Bath
1692 sft

39487 Majorca Dr N, Indio, CA, 92203

Investment Property+ 1 more

4 Bed
2 Bath
1348 sft

43240 Virginia Ave, Palm Desert, CA, 92211

4 Bed
3 Bath
1498 sft

80903 Mississippi Ave, Indio, CA, 92201

2 Bed
3 Bath
1568 sft

1651 S Cerritos Dr, Palm Springs, CA, 92264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indio at Evia Plan, Trilogy at The Polo Club, Indio, CA, 92201 listed at $567,490 pairs $4,800/mo rent with a $2,778/mo payment to leave $1,289/mo cash flow. Total monthly income runs $4,800/mo, and annual cash flow reaches $15,468/yr on $186,704 cash to close. Return on cash invested measures 28.34% in year one, and rental yield registers 10.15% at a $567,490 basis. Equity gained on principal adds $3,662/yr, and annual property appreciation at 5% supports $156,787 by year five. Five-year ROI tracks 148.04% and total cumulative return in cash totals $276,389. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,800/mo property income relative to a $2,778/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92201, Indio, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,307 (100%)
Owner Occupied HU	12,137 (48.0%)
Renter Occupied HU	9,279 (36.7%)
Vacant Housing Units	3,891 (15.4%)
Median Home Value	$480,178
Average Home Value	$519,362