Everton II - 65' Lot Plan, The Grove Frisco, Frisco, TX, 75035 | 4.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2235 sft

Hawthorne Plan, Sutton Fields, Celina, TX, 75009

4 Bed
3 Bath
2604 sft

10715 Copperwood Dr, Frisco, TX, 75035

4 Bed
3 Bath
2574 sft

5501 Broken Bend Dr, McKinney, TX, 75072

3 Bed
2 Bath
1600 sft

1807 Marquette Dr, Richardson, TX, 75081

Nearby investment properties with comparable prices

5 Bed
4 Bath
4100 sft

829 Oxford Ct, The Colony, TX, 75056

$ 872,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

609 Ladybug Trl #YRW1MZ, Yrw1mz Celina, TX, 75009

4 Bed
5 Bath
3648 sft

15628 Rue Dr, Frisco, TX, 75033

Grand South Pointe Plan, Wellspring Estates

4 Bed
3 Bath
3328 sft

Grand South Pointe Plan, Wellspring Estates, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,868/mo. Return on cash invested measures 7.99% and rental yield reads 4.52% at the current $1,025,990. Equity gained on principal adds $6,621/yr, and 5% annual appreciation supports $283,462 by year five. Five-year ROI prints 40.09% and total cumulative return in cash totals $133,263. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,868/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,487 (100%)
Owner Occupied HU	23,532 (72.4%)
Renter Occupied HU	7,610 (23.4%)
Vacant Housing Units	1,345 ( 4.1%)
Median Home Value	$626,540
Average Home Value	$657,700