Everly 1798L Plan, Davidson CottagesDavidsonNC28036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davidson at Everly 1798L Plan, Davidson Cottages, Davidson, NC, 28036 priced at $573,900 pairs $3,054/mo rent with after a $2,809/mo payment. Total monthly income equals $3,054/mo. Return on cash invested is 17.24% in year one, and rental yield stands at 6.39% on a $573,900 basis. Equity gained on principal adds $3,703/yr, and 5% annual appreciation accumulates to $158,558 by year five. Five-year ROI measures 88.39% and total cumulative return in cash reaches $166,897. For financing, Ziffy Mortgage’s DSCR program evaluates $3,054/mo property income against a $2,809/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28036, Davidson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,668 (100%) |
| Owner Occupied HU | 6,377 (73.6%) |
| Renter Occupied HU | 1,815 (20.9%) |
| Vacant Housing Units | 476 ( 5.5%) |
| Median Home Value | $642,522 |
| Average Home Value | $712,496 |
Housing Distribution
Address Breakdown
Residential
8,387
Single Family
6,927
Multi-Family
1,460
Businesses
653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Saussy Burbank, LLC
Mls Name: Saussy Burbank
Mls Provider:
Mls ID: #N/A