Evergreen Plan, StillmontTampaFL33624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at Evergreen Plan, Stillmont, Tampa, FL, 33624 priced at $376,990 converts $3,338/mo rent into $836/mo cash flow after a $1,845/mo obligation. Total monthly income equals $3,338/mo, and annual cash flow totals $10,037/yr on $124,972 invested. Return on cash invested prints 27.94% in year one, and rental yield reads 10.63% against a $376,990 entry. Equity gained on principal adds $2,433/yr, while 5% annual appreciation compiles into $104,155 by year five. Five-year ROI reaches 146.51% and total cumulative return in cash sums $183,100. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,338/mo property income covering a $1,845/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33624, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,603 (100%) |
| Owner Occupied HU | 11,095 (66.8%) |
| Renter Occupied HU | 5,051 (30.4%) |
| Vacant Housing Units | 457 ( 2.8%) |
| Median Home Value | $433,467 |
| Average Home Value | $483,831 |
Housing Distribution
Address Breakdown
Residential
16,420
Single Family
13,026
Multi-Family
3,394
Businesses
588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
