Evergreen Plan, Cooper's WalkLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loganville at Evergreen Plan, Cooper's Walk, Loganville, GA, 30052 earns $275/mo cash flow from $2,920/mo rent with a $2,127/mo payment. Total monthly income totals $2,920/mo, and annual cash flow totals $3,302/yr on $144,041 capital. ROI tracks 22.2% on current figures, and rental yield reads 8.06% at a $434,514 purchase. Equity gained on principal adds $2,804/yr, and 5% annual appreciation supports $120,048 over five years. Five-year ROI reaches 115.02% and total cumulative return in cash sums $165,676. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,920/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKinley Homes
Mls Name: McKinley Homes
Mls ID: #N/A