Evergreen Plan, Brittany Heights at Windsor CreekCaldwellID83607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Caldwell at Evergreen Plan, Brittany Heights at Windsor Creek, Caldwell, ID, 83607 priced at $361,990 converts $2,394/mo rent into $311/mo cash flow after a $1,772/mo obligation. Total monthly income equals $2,394/mo, and annual cash flow totals $3,736/yr on $120,000 invested. Return on cash invested prints 23.02% in year one, and rental yield reads 7.94% against a $361,990 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation compiles into $100,011 by year five. Five-year ROI reaches 118.99% and total cumulative return in cash sums $142,786. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $1,772/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83607, Caldwell, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,081 (100%) |
| Owner Occupied HU | 11,352 (80.6%) |
| Renter Occupied HU | 2,204 (15.7%) |
| Vacant Housing Units | 525 ( 3.7%) |
| Median Home Value | $447,329 |
| Average Home Value | $546,326 |
Housing Distribution
Address Breakdown
Residential
13,620
Single Family
13,242
Multi-Family
378
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices