Everett Plan, Hurley Ranch - Classic SeriesTollesonAZ85353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income registers $2,678/mo, and a $2,061/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,268/yr on $139,558 to close, and return on cash invested stands at 21.53% in year one. Equity gained on principal adds $2,717/yr while 5% annual appreciation supports $116,312 over five years. Portfolio math shows five-year ROI at 111.18% and total cumulative return in cash at $155,166. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,678/mo property income against a $2,061/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85353, Tolleson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,316 (100%) |
| Owner Occupied HU | 10,282 (67.1%) |
| Renter Occupied HU | 4,185 (27.3%) |
| Vacant Housing Units | 849 ( 5.5%) |
| Median Home Value | $417,763 |
| Average Home Value | $454,954 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
10,979
Multi-Family
2,393
Businesses
705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
