Everett Plan, Crosswind EstatesHendersonNV89015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henderson at Everett Plan, Crosswind Estates, Henderson, NV, 89015 priced at $580,990 pairs $3,364/mo rent with $7/mo cash flow after a $2,844/mo payment. Total monthly income equals $3,364/mo, and annual cash flow comes to $81/yr on $191,146 invested. Return on cash invested is 20.1% in year one, and rental yield stands at 6.95% on a $580,990 basis. Equity gained on principal adds $3,749/yr, and 5% annual appreciation accumulates to $160,517 by year five. Five-year ROI measures 103.31% and total cumulative return in cash reaches $197,467. For financing, Ziffy Mortgage’s DSCR program evaluates $3,364/mo property income against a $2,844/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89015, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 10,908 (61.2%) |
| Renter Occupied HU | 6,121 (34.4%) |
| Vacant Housing Units | 786 ( 4.4%) |
| Median Home Value | $432,465 |
| Average Home Value | $471,842 |
Housing Distribution
Address Breakdown
Residential
17,237
Single Family
14,460
Multi-Family
2,777
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
