Ethan Plan, Winchester Springs, Bel Air, MD, 21015 | 7.08% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2832 sft

1326 Heaps Rd, Street, MD, 21154

3 Bed
2 Bath
1920 sft

8610 Pleasant Plains Rd, Towson, MD, 21286

4 Bed
4 Bath
2525 sft

84 Clematis Way, Conowingo, MD, 21918

5 Bed
4 Bath
2652 sft

222 Warren Rd, Cockeysville, MD, 21030

Nearby investment properties with comparable prices

3 Bed
3 Bath
2785 sft

11 Zelda Ct, White Hall, MD, 21161

3 Bed
3 Bath
2132 sft

517 Worcester Rd, Towson, MD, 21286

4 Bed
3 Bath
3255 sft

Belvedere Plan, Greenleigh, Middle River, MD, 21220

4 Bed
3 Bath
3255 sft

Belvedere Plan, Greenleigh, Middle River, MD, 21220

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,817/mo, and a $3,999/mo payment. Purchase price stands at $816,988, and rental yield measures 7.08% with $4,817/mo rent. Return on cash invested shows 18.88% in year one, and 5% annual appreciation builds toward $225,719 over five years. Five-year ROI reaches 97.33% and total cumulative return in cash records $261,625. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,817/mo property income covering a $3,999/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437