Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at Ethan Plan, Inspiration Collection at View at the Reserve, Mansfield, TX, 76063 priced at $537,990 pairs $5,045/mo rent with $1,149/mo cash flow after a $2,633/mo payment. Total monthly income equals $5,045/mo, and annual cash flow comes to $13,793/yr on $176,999 invested. Return on cash invested is 27.85% in year one, and rental yield stands at 11.25% on a $537,990 basis. Equity gained on principal adds $3,472/yr, and 5% annual appreciation accumulates to $148,637 by year five. Five-year ROI measures 146.81% and total cumulative return in cash reaches $259,843. For financing, Ziffy Mortgage’s DSCR program evaluates $5,045/mo property income against a $2,633/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$70 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $537,990 |
| 2024-10-01 | Price change | $536,990 |
| 2024-09-05 | Price change | $535,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A
