Esperanza Plan, Two RiversD8x2e6 ZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in D8x2e6 Zephyrhills at Esperanza Plan, Two Rivers, D8x2e6 Zephyrhills, FL, 33541 with 5% annual appreciation on a $465,990 basis while $3,097/mo rent supports operations. Total monthly income totals $3,097/mo and a $2,281/mo payment preserves $4/mo for cash returns. Annual cash flow comes to $53/yr on $154,476 deployed, and return on cash invested reaches 19.94% in year one. Equity gained on principal adds $3,007/yr, and five-year appreciation sums $128,744 alongside rental yield of 7.98%. Five-year ROI measures 103.63% and total cumulative return in cash totals $160,078.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,097/mo property income versus a $2,281/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Casa Fresca Homes
Mls Name: Casa Fresca Homes
Mls ID: #N/A