Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Prairie Ridge at Esparanza Plan, Prairie Ridge at Goodland, Prairie Ridge, TX, 76084 priced at $380,990 pairs $3,132/mo rent with $422/mo cash flow after a $1,865/mo payment. Total monthly income equals $3,132/mo, and annual cash flow comes to $5,070/yr on $126,298 invested. Return on cash invested is 23.92% in year one, and rental yield stands at 9.86% on a $380,990 basis. Equity gained on principal adds $2,458/yr, and 5% annual appreciation accumulates to $105,261 by year five. Five-year ROI measures 125.6% and total cumulative return in cash reaches $158,627. For financing, Ziffy Mortgage’s DSCR program evaluates $3,132/mo property income against a $1,865/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Price change | $380,990 |
| 2024-10-22 | Price change | $378,990 |
| 2024-05-10 | Price change | $376,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chandler Wall • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A
